Properties

Park Place

Kansas
  • Cash on Cash

    Projected 9.5%

  • IRR (includes equity built)

    Projected 22%

  • Increase in Value

    Projected 44%

Midwest Portfolio #1

Multiple States
  • Cash on Cash

    Projected 12.5%

  • IRR (includes equity built)

    Projected 25%

  • Tax Write Offs Year 1

    55% of capital invested

Maple Park

Sioux Falls, SD
  • IRR (includes equity built)

    Projected 32%

  • Increase in Value

    Projected 43%

  • Tax Write Offs Year 1

    75% of capital invested

The Preserve

Sioux Falls, SD
  • Cash on Cash

    Projected 9.2%

  • Tax Write Offs Year 1

    63% of capital invested

  • Equity Increase Day 1

    35%

Eagle Creek

Sioux Falls, SD
  • Cash on Cash

    Projected 9.6%

  • Tax Write Offs Year 1

    70% of capital invested

Langston Loge

Omaha, NE
  • Cash on Cash

    Projected 11%

  • Tax Write Offs Year 1

    80% of capital invested

  • Equity Increase Day 1

    18%

Copperleaf

Omaha, NE
  • Cash on Cash

    20%

  • IRR (includes equity built)

    29%

  • Tax Write Offs Year 1

    85% of capital invested

Patrick's Place

Omaha, NE
  • Cash on Cash

    Projected 13%

  • IRR (includes equity built)

    Projected 32%

  • Tax Write Offs Year 1

    137% of capital invested

The Vincent

Omaha, NE
  • Cash on Cash

    10%

  • IRR (includes equity built)

    33%

  • Increase in Value

    38%

Tall Oaks

Kansas City, MO
  • Cash on Cash

    10%

  • IRR (includes equity built)

    Projected 34%

  • Tax Write Offs Year 1

    60% of capital invested

Hickman Flats

Des Moines, IA
  • Cash on Cash

    Projected 13%

  • Increase in Value

    Projected 34%

  • Tax Write Offs Year 1

    65% of capital invested

Sandra Ann

Omaha, NE
  • Cash on Cash

    Projected 10.3%

  • IRR (includes equity built)

    Projected 25%

  • Increase in Value

    Projected 44%

The Frederick

Omaha, NE
  • Cash on Cash

    Projected 9.4%

  • IRR (includes equity built)

    Projected 30%

Midwest Portfolio #5

Multiple States
  • Average Cash on Cash Return

    Projected 7.6%

  • Instant Equity

    $1,400,000

  • Tax Write-offs

    Projected $2.3M